| Bedrooms: 2 Bathrooms: 1 Garage Size: 1 JV CODE: cc 
 Price: $14,000 Flexibility: Negotiable 
  2406 N 20th St 
 kansas city, KS 66104 
 | 2 Bed, 1 Bath, 1 car garageVacant
 Market Rent: $650
 Mgmt (10%): $65
 Taxes: $35
 Vacancy (5%): $35
 Insurance: $55
 Net rent: $460/mo
 NOI: $5,520
 Purchase Price: $14,000
 Rehab/Repairs: $18,000
 ROI: 17%
 
 
 
 |