Units: 2 Bedrooms: 3 Bathrooms: 1 Year Built: 1906 Square Footage: 2624 Separate Meters: Yes
Price: $40,000 CAP Rate: 66113
2813 E 9th St 2815 E 9th St Kansas City, MO 64124
|
This CASH FLOWING duplex is currently rented at $400 per unit. Both units are 3 beds, 1 bath.
Rents in this area for 3 bedroom duplexes are closer to $500-$600 per unit.
Purchase Price $40,000
Estimated Rent: $800
Insurance $75
Taxes $50
Management (10%) $80
Maintenance & Vacancy (5%) $40
Monthly Cash Flow $555
Net Operating Income $6,660
Cash On Cash Return 17%
Rental Income $800
Taxes $56
Insurance $75
Maintenance $40
Management $80
Monthly Cashflow! $549
Annual Cashflow! $6,588
|
