| Bedrooms: 3 Bathrooms: 1 Parking Spaces: 2 Year Built: 1945 Square Footage: 1314 Rehab Estimate: 35000 ARV: 170,000 
 Price: $80,000.00 Flexibility: Negotiable 
 933 E 77th Ter  
 Kansas City, MO 64131 
 | Last Chance before it goes away!
 
 Hey Check out This Wholesale Property Contract Deal! This is a CHARMING 3 bed 1 bath 1.5 Story Home! Spacious room sizes, hardwood floors throughout and extra room for storage in attic and large unfinished basement. Attached 1 Car Garage.
 
 Important Dates
 Cash Money Deposit (CMD) Amount : $ 2,000 USD
 
 Property Stats
 Bed: 3
 Bath: 1 ?? increased to 2
 Square Feet: 1314
 Year Built: 1945
 
 Required Rehab
 Landscaping required to make the property pristine, presentable and with curb appeal.
 Service/repair of the mechanical system to assure maximum efficiency.
 Updating kitchen and bathroom cabinets replace/repair any windows and doors.
 Fresh Paint on the interior to modernize the look and feel of the home.
 Increasing unfinished space in loft and basement to add bathroom.
 Rehab budget used was $35,000 to complete the above?? ALL-IN dollars $120,000.
 
 Investment Details
 Purchase Price : $ 82,500
 (Includes Wholesale Fees)
 ARV (After Repair Value): $ 170,000+
 Projected Equity (All Cash): $ 50,000
 Rental Income ranging: $ 1,200 - $1,400
 Estimated Turnaround: 3 months
 
 
 
 
 
 |