| Bedrooms: 2 Bathrooms: 1 Garage Size: 1 Rehab Estimate: 6K ARV: $47,000 
 Price: $27,800 Flexibility: Firm 
 1206 E South Ave 
 Independence, MO 64050 
 | 1206 E South Ave., Independence MO 640502 Bed, 1 Bath, 1 Car Garage
 Rent: $700/mo
 Mgmt: $60/mo
 Vac/Maint: $40/mo
 Tax: $50/mo
 Insurance: $55/mo
 NOI: $5,940/yr
 Purchase Price: $27,800
 Rehab/Repairs: $6,000
 COC: 17.5%
 
 
 
 
 
 
 
 |