| Bedrooms: 3 Bathrooms: 1 
 Price: $47,000 Flexibility: Negotiable Additional Pricing Information: Make Offer 
 1100 Laurel 
 Kansas City , KS 66104 
 | 
 
 
 Check out this nice rental in Kansas City, KS. Just needs some TLC. Brand new A/C, roof is 8 years old.
 
 
 
 Purchase Price $47,000
 Estimated Rehab $10,000
 All In: $57,000
 Estimated Rent: $850
 Insurance $50
 Taxes $45
 Management (10%) $85
 Maintenance & Vacancy (5%) $43
 Monthly Cash Flow $627
 Net Operating Income $7,524
 Cash On Cash Return 13%
 Property Details
 Price:
 $47,000
 Address:
 1100 Laurel Ave
 Kansas City, KS 66104
 Square Feet:
 1948
 Bedrooms:
 3
 Bathrooms:
 1
 
 
 
 
 |